Skip to main content

Investment Hub

ROI calculator & lead pipeline — Silicon Valley property management

Property Details
Monthly Cash Flow
-$2,222
Annual Cash Flow
-$26,662
Cap Rate
3.11%
Cash-on-Cash Return
-17.77%
Gross Rent Yield
5.60%
Monthly Mortgage
$3,992
Monthly Expense Breakdown
Mortgage$3,992
Property Tax$750
Insurance$150
HOA$0
Maintenance$200
Vacancy Loss$175
Management Fee$280
Total Expenses$5,547
Effective Rent$3,325
🔴 Below Market

Cap rate is below typical Silicon Valley targets. Review pricing.