Skip to main content
Investment ROI Calculator

Visualize Your Rental Investment Returns

Adjust the inputs below to see projected cash flow, equity growth, and total returns over 10 years.

Property & Financing
$750,000
$200,000$3,000,000
20%
5%50%
7%
3%12%
Income & Expenses
$3,500/mo
$500/mo$10,000/mo
$800/mo
$0/mo$5,000/mo
Growth Assumptions
4% /yr
0% /yr10% /yr
3% /yr
0% /yr8% /yr

Monthly Cash Flow

$-1,291.815/mo

Annual Cash Flow

$-15,501.78/yr

Cap Rate

4.32%

Cash-on-Cash Return

-10.33%

Down Payment

$150,000

Gross Rent Multiplier

17.9x

Property Value vs. Equity Over 10 Years
Yr 0Yr 1Yr 2Yr 3Yr 4Yr 5Yr 6Yr 7Yr 8Yr 9Yr 10$0k$300k$600k$900k$1200k
  • Property Value
  • Equity
Annual Cash Flow Projection
Yr 0Yr 1Yr 2Yr 3Yr 4Yr 5Yr 6Yr 7Yr 8Yr 9Yr 10$-16k$-12k$-8k$-4k$0k

Ready to maximize your returns?

Our Silicon Valley team manages 300+ properties. Get a free consultation.

Free Consultation